工程预算表工程名称：10KV变配电工程-安装标段： 第序号项目编号项目名称C.4 C.410KV外部接入1230304080010014-7280304080010024-7290304080060014-84740304080060024-848560304140150014-18780304140150024-187970304010020014-130304010020024-130304020170014-92100304020170024-92110304020170034-92120304020170044-935-3304-241130304020170054-931403040201700-94150304040040014-244160304040040024-244170304040040034-24418030404009001电力电缆FS-YJV22-8.7/15-3*95电力电缆FS-YJV22-8.7/15-3*240电力电缆头10kV以下户内热缩电缆终端头制安120mm2(铜芯)电力电缆头10kV以下户内热缩电缆终端头制安240mm2(铜芯)电缆试验电缆故障点测试验调试电缆试验电缆泄漏试验调试C.4配电房内部电气干式变压器干式变压器安装2000kVA(带保护罩)干式变压器干式变压器安装2000kVA(带保护罩)高压成套配电柜单母线断路器柜安装高压成套配电柜单母线断路器柜安装高压成套配电柜单母线断路器柜安装高压成套配电柜单母线互感器柜安装天线杆安装继电、信号屏安装高压成套配电柜单母线互感器柜安装高压成套配电柜单母线电容器柜和其它柜安装低压开关柜（屏）配电(电源)屏低压开关柜安装低压开关柜（屏）配电(电源)屏低压开关柜安装低压开关柜（屏）配电(电源)屏低压开关柜安装低压电容器柜台台台台台台台台台台台台套台台台台台台台台台台台台1.001.001.001.002.002.002.002.001.001.002.002.001.001.002.002.001.001.002.002.001.001.0011.0011.004.00m100mm100m个个个个点点次根次150.001.50150.001.502.002.002.002.004.004.002.002.00计量单位工程数量金额（元单价97552.66188.2118821.42408.0940808.96513.73513.73775.81775.811346.181346.1871.9371.931511725.74107933.80107933.80910.36910.36005.3446005.3446005.3446005.3446005.3446005.3447960.51452.78293.853841.61452.78452.7845753.8245753.8235109.2935109.2935109.2935109.2935109.2935109.2935036.784-255190304040130014-2594-4924-483200304080020014-800210304080020024-800220304080070014-878230304030060014-202240304030060024-202250304030070014-206260304030070024-206270304130010017-17-165280304080010034-728290304080010044-728300304080060034-847310304080060044-847320304040030014-242330304040030024-242340304140010014-1816350304140020014-1823360304140020024-1822370304140100014-1856380304140090014-185439030414008001低压电容器柜安装直流馈电屏直流馈电屏安装220V以下蓄电池组充放电100Ah免维护铅酸蓄电池安装12V/100Ah控制电缆（直流柜至开关柜）ZR-KVVP22-4*2.5控制电缆（直流柜至开关柜）ZR-KVVP22-4*4控制电缆头控制电缆终端头制安6芯(铜芯)低压封闭式插接母线槽低压式封闭式插接母线槽安装4000A低压封闭式插接母线槽低压式封闭式插接母线槽安装4000A始端箱、分线箱封闭母线槽进出分线箱安装1000A始端箱、分线箱封闭母线槽进出分线箱安装1000A铁构件吊托支架制作吊托支架安装电力电缆（GP4-1#变压器）YJV22-8.7/15-3*120电力电缆（GP7-2#变压器）YJV22-8.7/15-3*95电力电缆头10kV以下户内热缩电缆终端头制安120mm2(铜芯)电力电缆头10kV以下户内热缩电缆终端头制安120mm2(铜芯)配电室模拟图板配电室模拟图板安全工器具安全工器具电力变压器系统10kV以下电力变压器系统调试2000kVA(带负荷)送配电装置系统10kV以下交流供电断路器调试送配电装置系统10kV以下交流供电负荷隔离开关调试电容器电容器装置调试10kV避雷器避雷器装置调试10kV母线台台台组组件m100mm100m个个m10mm10m台台台台kg100kg100kgm100mm100m个个个个m2m2套台系统系统系统系统系统系统组组组系统段4.001.001.001.006.00400.004.00150.001.5018.0018.0010.001.005.000.504.004.002.002.00200.002.002.0020.000.2025.000.252.002.002.002.0010.0010.001.001.002.002.005.005.005.005.0010.0010.009.009.004.0035036.78259.0822067.784038.7458.7611.941194.3416.681668.3579.6379.633520.5735205.654909.8049097.95678.70678.70721.57721.5711.37980.87155.82227.3422734.16187.5018749.71513.73513.73513.73513.731286.321286.3217151.0017151.004496.3496.361857.401857.401071.291071.29579.96579.96585.54585.541127.314-1853400304140020034-1821410304140080024-1852420304140100024-1855430304140050014-1845440304090080014-962450304090020014-905460304140110014-185847031301017001母线系统装置调试10kV送配电装置系统1kV以下交流供电系统调试(综合)母线母线系统装置调试1kV电容器电容器装置调试1kV信号装置直流盘监视系统装置调试等电位端子箱、测试板分等电位联结端子箱接地母线、配电房户内接地母线敷设-50*6接地装置接地网系统装置调试段系统系统段段组组系统系统个10个m10m系统系统4.0059.0059.003.003.004.004.001.001.004.000.40190.0019.001.001.001127.31395.76395.76301.68301.68260.21260.211370.191370.1932.328.21.09210.88459.50459.50脚手架搭拆项1.003847.88第4册脚手架搭拆费增加人工费4%其中4-9300项1.003805.26人工工资25%材料费75%第5册脚手架搭拆费增加人工费4%其中5-9300项1.0012.03人工工资25%材料费75%第7册脚手架搭拆费增加人工费3%其中7-9300项1.0030.59人工工资25%材料费75%合计未来软件编制 2017 第1页 共3页额（元）合价97552.6628231.5028232.1361213.5061213.441027.461027.461551.621551.625384.725384.72143.86143.861511725.74107933.80107933.80910.36910.3692010.62010.62010.62010.6846005.3446005.3495921.0291785.56293.853841.6191785.5691785.55753.8245753.8270218.5870218.5835109.2935109.29386202.19386202.19140147.12140147.12259.0822067.784038.74352.5776.004777.362502.002502.531433.341433.3435205.7035205.6524549.0024548.982714.802714.801443.141443.142274.001961.74311.4546.804546.834687.504687.431027.461027.461027.461027.4612863.2012863.2017151.0017151.0092.7292.729287.009287.005356.455356.455799.605799.605269.865269.8509.244509.2423349.8423349.84905.04905.041040.841040.841370.191370.19131.56131.5007.104006.72459.50459.503847.883805.2612.0330.591609278.40 2017年11月10日
